|
EXAMPLE FUND
$100,000 Fund - $1,100
(1.10% x $100,000)
$100,000 x 5% - $5,000 |
|
|
CALCULATION |
| |
|
|
$60,156,916 |
Fair Market Value |
|
x 7.5 % |
10 yr Average Ret. |
|
$ 4,511,769 |
Total Earnings |
|
x .17%
|
Fund % to Total |
|
$ 7,670 |
Fund Earnings |
|
$ 1,100 |
Administrative Fee |
|
$ 6,570 |
|
|
$ - 5,000 |
Distribution |
|
$ 1,570 |
Undistributed |
| |
Income that is
added to your
fund |
| |
| |
|
|